| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 74 387 € | - | - | - | - | - | - | 12 991 € | 61 396 € | 84 € | 49 491 € | 0 € | 0 € | 0 € | 0 € | 32 € | - | 0 € | - | - | 11 853 € | 0 € | 11 853 € | - | 0 € | 11 853 € |
| 2024 | 67 481 € | - | - | - | - | - | - | 13 297 € | 54 184 € | 1474 € | 52 301 € | 0 € | 1 € | 0 € | 0 € | 27 € | - | 6 € | - | - | 429 € | 0 € | 429 € | - | 0 € | 429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 474 € | 0 € | 0 € | 4366 € | 25 840 € | 0 € | 0 € | 1060 € | 1060 € | 26 900 € | - | 8489 € | 147 437 € | 4494 € | -133 520 € | 26 900 € | 22 406 € |
| 2024 | 2089 € | 0 € | 0 € | 0 € | 2089 € | 0 € | 0 € | 0 € | 0 € | 2089 € | - | 144 704 € | 0 € | 2757 € | -145 372 € | 2089 € | -668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8960 € | 1.3% | 1770 € | 2880 € | 20% |
| 2023 | 9080 € | 47.6% | 2330 € | 3620 € | 20% |
| 2022 | 6150 € | - | 2240 € | 3940 € | 2 |