| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 498 479 € | - | - | - | - | - | - | 14 271 € | 484 208 € | 373 428 € | 5910 € | 0 € | 4287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 583 € | 20 433 € | 80 150 € | - | 0 € | 80 150 € |
| 2023 | 545 685 € | - | - | - | - | - | - | 19 841 € | 525 844 € | 398 087 € | 7003 € | 0 € | 3068 € | 0 € | 0 € | 190 € | - | 0 € | - | - | 117 876 € | 0 € | 117 876 € | - | 0 € | 117 876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 708 € | 0 € | 15 189 € | 2867 € | 46 764 € | 0 € | 0 € | 113 017 € | 113 017 € | 159 781 € | - | 43 434 € | 0 € | 0 € | 116 347 € | 159 781 € | 159 781 € |
| 2023 | 30 764 € | 0 € | 95 331 € | 3274 € | 129 369 € | 0 € | 0 € | 109 100 € | 109 100 € | 238 469 € | - | 117 747 € | 0 € | 0 € | 120 722 € | 238 469 € | 238 469 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 700 € | 5.1% | 10 960 € | 22 360 € | 40% |
| 2023 | 59 760 € | 15.2% | 10 240 € | 22 270 € | 40% |
| 2022 | 51 890 € | - | 6620 € | 19 290 € | 4 |