| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 28 400 € | - | - | - | - | - | - | 906 € | 27 494 € | 0 € | 1707 € | 0 € | 1595 € | 0 € | 0 € | 5535 € | - | 23 674 € | - | - | 6053 € | 50 € | 6003 € | - | 0 € | 6003 € |
| 2022 | 39 598 € | - | - | - | - | - | - | 257 € | 39 341 € | 0 € | 757 € | 43 607 € | 1612 € | 0 € | 0 € | 0 € | - | 9276 € | - | - | 71 303 € | 50 € | 71 253 € | - | 0 € | 71 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 148 408 € | 0 € | 166 081 € | 0 € | 314 489 € | 0 € | 0 € | 43 788 € | 43 788 € | 358 277 € | - | 305 300 € | 0 € | 0 € | 52 977 € | 358 277 € | 358 277 € |
| 2022 | 95 365 € | 0 € | 64 384 € | 0 € | 159 749 € | 0 € | 0 € | 43 788 € | 43 788 € | 203 537 € | - | 156 563 € | 0 € | 0 € | 46 974 € | 203 537 € | 203 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |