| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 849 € | - | - | - | - | - | - | 10 503 € | 31 346 € | 20 381 € | 5621 € | 0 € | 42 € | 0 € | 0 € | 0 € | - | 2160 € | - | - | 3142 € | 530 € | 2612 € | - | 0 € | 2612 € |
| 2023 | 39 953 € | - | - | - | - | - | - | 8531 € | 31 422 € | 23 481 € | 1824 € | 0 € | 1712 € | 0 € | 0 € | 0 € | - | 2160 € | - | - | 2245 € | 540 € | 1705 € | - | 0 € | 1705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 193 € | 0 € | 397 € | 0 € | 36 590 € | 0 € | 0 € | 428 785 € | 428 785 € | 465 375 € | - | 14 122 € | 572 000 € | 0 € | -120 747 € | 465 375 € | 465 375 € |
| 2023 | 19 374 € | 0 € | 33 € | 0 € | 19 407 € | 0 € | 0 € | 439 064 € | 439 064 € | 458 471 € | - | 9830 € | 572 000 € | 0 € | -123 359 € | 458 471 € | 458 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4950 € | 32.0% | 400 € | 740 € | 2+100% |
| 2023 | 3750 € | 380.8% | 380 € | 610 € | 10% |
| 2022 | 780 € | - | 180 € | 290 € | 1 |