| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 412 321 € | - | - | - | - | - | - | 69 668 € | 342 653 € | 0 € | 161 262 € | 116 € | 504 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 181 003 € | 42 500 € | 138 503 € | - | 0 € | 138 503 € |
| 2024 | 396 628 € | - | - | - | - | - | - | 82 999 € | 313 629 € | 0 € | 163 703 € | 4320 € | 686 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 560 € | 30 000 € | 123 560 € | - | 0 € | 123 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 872 € | 0 € | 49 178 € | 0 € | 97 050 € | 0 € | 0 € | 81 017 € | 81 017 € | 178 067 € | - | 9358 € | 0 € | 0 € | 168 709 € | 178 067 € | 178 067 € |
| 2024 | 81 515 € | 0 € | 63 192 € | 0 € | 144 707 € | 0 € | 0 € | 103 210 € | 103 210 € | 247 917 € | - | 47 711 € | 0 € | 0 € | 200 206 € | 247 917 € | 247 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 173 610 € | 9.9% | 21 540 € | 39 610 € | 7+17% |
| 2023 | 157 960 € | 13.5% | 21 310 € | 37 800 € | 6-14% |
| 2022 | 182 600 € | - | 22 870 € | 42 800 € | 7 |