| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 246 563 € | - | - | - | - | - | - | 24 489 € | 222 074 € | 58 885 € | 13 655 € | 0 € | 41 962 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 107 572 € | 60 468 € | 47 104 € | - | 0 € | 47 104 € |
| 2023 | 223 622 € | - | - | - | - | - | - | 15 756 € | 207 866 € | 26 912 € | 11 937 € | 0 € | 13 780 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 155 237 € | 5804 € | 149 433 € | - | 0 € | 149 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 111 471 € | 0 € | 26 977 € | 0 € | 138 448 € | 4418 € | 0 € | 69 113 € | 73 531 € | 211 979 € | - | 162 030 € | 0 € | 0 € | 49 949 € | 211 979 € | 211 979 € |
| 2023 | 269 738 € | 0 € | 2977 € | 0 € | 272 715 € | 4418 € | 0 € | 91 197 € | 95 615 € | 368 330 € | - | 216 052 € | 0 € | 0 € | 152 278 € | 368 330 € | 368 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 550 € | 95.2% | 3310 € | 7920 € | 20% |
| 2023 | 58 180 € | 60.0% | 1650 € | 4930 € | 20% |
| 2022 | 145 310 € | - | 8000 € | 3950 € | 2 |