| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 774 012 € | - | - | - | - | - | - | 683 221 € | 90 791 € | 0 € | 21 111 € | 151 € | 200 € | 0 € | 0 € | 0 € | - | 26 679 € | - | - | 42 952 € | 0 € | 42 952 € | - | 0 € | 42 952 € |
| 2023 | 717 086 € | - | - | - | - | - | - | 670 038 € | 47 048 € | 0 € | 9483 € | 24 921 € | 0 € | 0 € | 0 € | 0 € | - | 29 328 € | - | - | 33 158 € | 0 € | 33 158 € | - | 0 € | 33 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 533 € | 0 € | 409 051 € | 0 € | 409 584 € | 0 € | 0 € | 466 101 € | 466 101 € | 875 685 € | - | 137 448 € | 346 397 € | 0 € | 391 840 € | 875 685 € | 875 685 € |
| 2023 | 4198 € | 0 € | 339 020 € | 0 € | 343 218 € | 0 € | 0 € | 580 319 € | 580 319 € | 923 537 € | - | 174 565 € | 400 084 € | 0 € | 348 888 € | 923 537 € | 923 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 800 € | 43.0% | 1600 € | 2460 € | 10% |
| 2023 | 110 120 € | 1705.2% | 5350 € | 10 020 € | 1-50% |
| 2022 | 6100 € | - | 5290 € | 10 090 € | 2 |