| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 065 € | - | - | - | - | - | - | 16 901 € | 15 164 € | 0 € | 532 € | 0 € | 0 € | 0 € | 259 € | 375 € | - | 396 € | - | - | 14 870 € | 0 € | 14 870 € | - | 0 € | 14 870 € |
| 2024 | 26 590 € | - | - | - | - | - | - | 11 207 € | 15 383 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 383 € | 375 € | 15 008 € | - | 0 € | 15 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 168 € | 0 € | 3062 € | 0 € | 3230 € | 7475 € | 0 € | 31 419 € | 38 894 € | 42 124 € | - | 4806 € | 0 € | 0 € | 37 318 € | 42 124 € | 42 124 € |
| 2024 | 358 € | 17 711 € | 4730 € | 0 € | 22 799 € | 0 € | 0 € | 0 € | 0 € | 22 799 € | - | 351 € | 0 € | 0 € | 22 448 € | 22 799 € | 22 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1250 € | 1036.4% | 550 € | 0 € | - |
| 2023 | 110 € | 266.7% | 0 € | 0 € | - |
| 2022 | 30 € | - | 0 € | 0 € | - |