| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 906 € | - | - | - | - | - | - | 0 € | 30 906 € | 25 741 € | 2367 € | 85 € | 2745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 € | 0 € | 138 € | - | 0 € | 138 € |
| 2024 | 41 757 € | - | - | - | - | - | - | 0 € | 41 757 € | 22 595 € | 4704 € | 225 € | 4033 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 650 € | 0 € | 10 650 € | - | 0 € | 10 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1152 € | 0 € | 3415 € | 0 € | 4567 € | 0 € | 0 € | 4382 € | 4382 € | 8949 € | - | 4406 € | 0 € | 0 € | 4543 € | 8949 € | 8949 € |
| 2024 | 347 € | 0 € | 5119 € | 0 € | 5466 € | 0 € | 0 € | 1274 € | 1274 € | 6740 € | - | 2335 € | 0 € | 0 € | 4405 € | 6740 € | 6740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1870 € | 2.6% | 710 € | 1150 € | 2-33% |
| 2023 | 1920 € | 36.6% | 720 € | 1180 € | 30% |
| 2022 | 3030 € | - | 1150 € | 1870 € | 3 |