| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 933 € | - | - | - | - | - | - | 17 699 € | 35 234 € | 152 078 € | 98 332 € | 130 000 € | 2870 € | 0 € | 0 € | 295 € | - | 171 € | - | - | -87 922 € | 43 € | -87 965 € | - | 0 € | -87 965 € |
| 2023 | 99 856 € | - | - | - | - | - | - | 86 204 € | 13 652 € | 10 527 € | 4201 € | 78 € | 5370 € | 0 € | 0 € | 256 € | - | 0 € | - | - | -6112 € | 1107 € | -7219 € | - | 0 € | -7219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 574 € | 105 000 € | 68 831 € | 289 € | 204 694 € | 0 € | 0 € | 122 373 € | 122 373 € | 327 067 € | - | 7942 € | 85 000 € | 0 € | 234 125 € | 327 067 € | 327 067 € |
| 2023 | 33 299 € | 0 € | 16 944 € | 0 € | 50 243 € | 0 € | 0 € | 274 696 € | 274 696 € | 324 939 € | - | 2848 € | 0 € | 0 € | 322 091 € | 324 939 € | 324 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 960 € | 12.8% | 10 090 € | 17 190 € | 20% |
| 2023 | 36 670 € | 10.4% | 7490 € | 14 140 € | 20% |
| 2022 | 40 940 € | - | 7810 € | 14 620 € | 2 |