| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 404 958 € | - | - | - | - | - | - | 467 509 € | -62 551 € | 0 € | 2923 € | 0 € | 244 € | 0 € | 0 € | 0 € | - | 1057 € | - | - | -66 775 € | 7250 € | -74 025 € | - | 0 € | -74 025 € |
| 2024 | 223 122 € | - | - | - | - | - | - | 69 195 € | 153 927 € | 0 € | 1695 € | 0 € | 481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 151 751 € | 0 € | 151 751 € | - | 0 € | 151 751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 393 € | 0 € | 11 121 € | 670 € | 29 184 € | 0 € | 383 € | 9427 € | 9810 € | 38 994 € | - | 5929 € | 0 € | 0 € | 33 065 € | 38 994 € | 38 994 € |
| 2024 | 7494 € | 0 € | 20 669 € | 104 718 € | 132 881 € | 0 € | 468 € | 11 660 € | 12 128 € | 145 009 € | - | 8919 € | 0 € | 0 € | 136 090 € | 145 009 € | 145 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4370 € | 591.0% | 1170 € | 3670 € | 10% |
| 2023 | 890 € | 170.1% | 420 € | 1410 € | 10% |
| 2022 | -1270 € | - | 70 € | 120 € | 1 |