| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 261 841 € | - | - | - | - | - | - | 2 286 520 € | -24 679 € | 1 142 434 € | 46 215 € | 1 263 240 € | 1749 € | 0 € | 0 € | 0 € | - | 22 832 € | - | - | 25 331 € | 0 € | 25 331 € | - | 0 € | 25 331 € |
| 2023 | 1 577 280 € | - | - | - | - | - | - | 1 639 913 € | -62 633 € | 785 433 € | 75 502 € | 1 223 972 € | 46 € | 0 € | 0 € | 0 € | - | 21 763 € | - | - | 278 595 € | 0 € | 278 595 € | - | 0 € | 278 595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 688 € | 0 € | 285 905 € | 9477 € | 464 070 € | 0 € | 0 € | 793 731 € | 793 731 € | 1 257 801 € | - | 593 150 € | 262 897 € | 0 € | 401 754 € | 1 257 801 € | 1 257 801 € |
| 2023 | 119 840 € | 0 € | 292 285 € | 54 099 € | 466 224 € | 0 € | 0 € | 674 240 € | 674 240 € | 1 140 464 € | - | 295 038 € | 269 003 € | 0 € | 576 423 € | 1 140 464 € | 1 140 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2030 € | 96.6% | 78 450 € | 71 590 € | 16-11% |
| 2023 | 59 150 € | 70.8% | 59 400 € | 73 830 € | 180% |
| 2022 | 34 640 € | - | 35 320 € | 66 940 € | 18 |