| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 400 € | - | - | - | - | - | - | 6954 € | 53 446 € | 14 556 € | 3616 € | 2265 € | 122 € | 0 € | 0 € | 683 € | - | 0 € | - | - | 38 100 € | 0 € | 38 100 € | - | 0 € | 38 100 € |
| 2024 | 55 200 € | - | - | - | - | - | - | 11 808 € | 43 392 € | 22 893 € | 2187 € | 107 € | 2320 € | 0 € | 0 € | 2445 € | - | 0 € | - | - | 18 544 € | 30 000 € | -11 456 € | - | 0 € | -11 456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 149 660 € | 0 € | 65 968 € | 0 € | 215 628 € | 0 € | 0 € | 8913 € | 8913 € | 224 541 € | - | 4759 € | 0 € | 0 € | 219 782 € | 224 541 € | 224 541 € |
| 2024 | 108 691 € | 0 € | 95 710 € | 0 € | 204 401 € | 0 € | 0 € | 9938 € | 9938 € | 214 339 € | - | 32 657 € | 0 € | 0 € | 181 682 € | 214 339 € | 214 339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 180 € | 27.8% | 1740 € | 2730 € | 10% |
| 2023 | 15 490 € | 50.5% | 1530 € | 2370 € | 10% |
| 2022 | 31 300 € | - | 1250 € | 1940 € | 1 |