| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1438 € | - | - | - | - | - | - | 7437 € | -5999 € | 0 € | 74 € | 0 € | 2707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8780 € | 50 € | -8830 € | - | 0 € | -8830 € |
| 2023 | 2798 € | - | - | - | - | - | - | 6411 € | -3613 € | 226 € | 71 € | 5 € | 1243 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5148 € | 50 € | -5198 € | - | 0 € | -5198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 850 € | 2975 € | 3826 € | 50 019 € | 0 € | 59 175 € | 109 194 € | 113 020 € | - | 5873 € | 195 080 € | 0 € | -87 933 € | 113 020 € | 113 020 € |
| 2023 | 537 € | 0 € | 747 € | 2975 € | 4259 € | 50 019 € | 0 € | 64 062 € | 114 081 € | 118 340 € | - | 5313 € | 192 130 € | 0 € | -79 103 € | 118 340 € | 118 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 20.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |