SIA "LOCO RAIL" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	0 €	-	-	-	-	-	-	0 €	0 €	0 €	25 131 €	0 €	3966 €	0 €	0 €	63 263 €	-	0 €	-	-	34 166 €	0 €	34 166 €	-	0 €	34 166 €
2023	28 750 €	-	-	-	-	-	-	0 €	28 750 €	0 €	16 717 €	0 €	0 €	3 658 547 €	0 €	50 966 €	-	0 €	-	-	3 721 546 €	0 €	3 721 546 €	-	822 920 €	2 898 626 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	235 312 €	0 €	1 104 384 €	0 €	1 339 696 €	1 708 118 €	0 €	6881 €	1 714 999 €	3 054 695 €	-	3064 €	0 €	0 €	3 051 631 €	3 054 695 €	3 054 695 €
2023	29 780 €	0 €	1 039 281 €	0 €	1 069 061 €	1 942 240 €	0 €	9629 €	1 951 869 €	3 020 930 €	-	3465 €	0 €	0 €	3 017 465 €	3 020 930 €	3 020 930 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	1190 €	14.4%	450 €	730 €	20%
2023	1040 €	40.5%	390 €	640 €	20%
2022	740 €	-	280 €	460 €	2