| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 092 € | - | - | - | - | - | - | 28 314 € | 116 778 € | 107 155 € | 1624 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3310 € | - | - | 4689 € | 395 € | 4294 € | - | 0 € | 4294 € |
| 2023 | 96 104 € | - | - | - | - | - | - | 18 061 € | 78 043 € | 73 089 € | 1207 € | 0 € | 0 € | 0 € | 0 € | 331 € | - | 12 € | - | - | 4066 € | 1100 € | 2966 € | - | 0 € | 2966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2499 € | 0 € | 27 591 € | 25 330 € | 55 420 € | 0 € | 0 € | 0 € | 0 € | 55 420 € | - | 20 352 € | 0 € | 0 € | 35 068 € | 55 420 € | 55 420 € |
| 2023 | 5319 € | 0 € | 16 636 € | 24 859 € | 46 814 € | 0 € | 0 € | 0 € | 0 € | 46 814 € | - | 14 460 € | 0 € | 0 € | 32 354 € | 46 814 € | 46 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 360 € | 2.0% | 8980 € | 14 570 € | 30% |
| 2023 | 38 130 € | 5.9% | 8920 € | 14 550 € | 3-25% |
| 2022 | 40 500 € | - | 7930 € | 12 970 € | 4 |