| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 395 € | - | - | - | - | - | - | 66 055 € | 102 340 € | 44 142 € | 2889 € | 0 € | 1343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 966 € | 0 € | 53 966 € | - | 0 € | 53 966 € |
| 2023 | 201 555 € | - | - | - | - | - | - | 130 650 € | 70 905 € | 10 922 € | 4059 € | 449 € | 8389 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 984 € | 0 € | 47 984 € | - | 0 € | 47 984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6294 € | 0 € | 21 705 € | 2504 € | 30 503 € | 0 € | 0 € | 63 711 € | 63 711 € | 94 214 € | - | 30 770 € | 22 171 € | 0 € | 41 273 € | 94 214 € | 94 214 € |
| 2023 | 9828 € | 0 € | 25 726 € | 351 € | 35 905 € | 0 € | 0 € | 74 789 € | 74 789 € | 110 694 € | - | 62 085 € | 61 302 € | 0 € | -12 693 € | 110 694 € | 110 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 640 € | 96.8% | 3530 € | 9050 € | 30% |
| 2023 | 20 140 € | 11.5% | 1260 € | 6270 € | 30% |
| 2022 | 22 750 € | - | 860 € | 5450 € | 3 |