| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 372 691 € | - | - | - | - | - | - | 304 570 € | 68 121 € | 14 236 € | 7409 € | 1707 € | 475 € | 0 € | 0 € | 0 € | - | 1475 € | - | - | 46 233 € | 6 € | 46 227 € | - | 0 € | 46 227 € |
| 2024 | 284 595 € | - | - | - | - | - | - | 237 788 € | 46 807 € | 13 461 € | 7236 € | 5502 € | 589 € | 0 € | 0 € | 0 € | - | 2617 € | - | - | 28 406 € | 6 € | 28 400 € | - | 0 € | 28 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 565 € | 0 € | 21 119 € | 68 063 € | 119 747 € | 0 € | 0 € | 2700 € | 2700 € | 122 447 € | - | 19 820 € | 42 835 € | 0 € | 59 792 € | 122 447 € | 122 447 € |
| 2024 | 1797 € | 0 € | 13 102 € | 64 693 € | 79 592 € | 0 € | 0 € | 4097 € | 4097 € | 83 689 € | - | 27 327 € | 42 797 € | 0 € | 13 565 € | 83 689 € | 83 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 930 € | 45.5% | 620 € | 3200 € | 20% |
| 2023 | 35 000 € | 13.7% | 190 € | 2850 € | 20% |
| 2022 | 30 780 € | - | 940 € | 2710 € | 2 |