| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 890 € | - | - | - | - | - | - | 147 857 € | -27 967 € | 0 € | 10 225 € | 2312 € | 1145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 025 € | 5829 € | -42 854 € | - | 0 € | -42 854 € |
| 2023 | 463 362 € | - | - | - | - | - | - | 433 785 € | 29 577 € | 0 € | 10 453 € | 0 € | 1528 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 596 € | 1774 € | 15 822 € | - | 0 € | 15 822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7172 € | 0 € | 13 185 € | 21 € | 20 378 € | 0 € | 0 € | 27 137 € | 27 137 € | 47 515 € | - | 8845 € | 0 € | 0 € | 38 670 € | 47 515 € | 47 515 € |
| 2023 | 47 905 € | 0 € | 62 454 € | 42 € | 110 401 € | 0 € | 0 € | 39 177 € | 39 177 € | 149 578 € | - | 45 214 € | 0 € | 0 € | 104 364 € | 149 578 € | 149 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6720 € | 18.4% | 790 € | 4520 € | 20% |
| 2023 | 8240 € | 22.4% | 890 € | 6180 € | 20% |
| 2022 | 10 620 € | - | 770 € | 5230 € | 2 |