| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 538 965 € | - | - | - | - | - | - | 505 252 € | 33 713 € | 45 028 € | 16 984 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 306 € | 0 € | -28 306 € | - | 0 € | -28 306 € |
| 2023 | 569 613 € | - | - | - | - | - | - | 501 762 € | 67 851 € | 68 859 € | 17 886 € | 5 € | 721 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 610 € | 0 € | -19 610 € | - | 0 € | -19 610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 364 € | 0 € | 85 220 € | 0 € | 96 584 € | 0 € | 0 € | 13 463 € | 13 463 € | 110 047 € | - | 50 415 € | 0 € | 0 € | 59 632 € | 110 047 € | 110 047 € |
| 2023 | 483 € | 0 € | 93 922 € | 37 526 € | 131 931 € | 0 € | 0 € | 23 523 € | 23 523 € | 155 454 € | - | 67 516 € | 0 € | 0 € | 87 938 € | 155 454 € | 155 454 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 289 450 € | 1.8% | 77 110 € | 124 380 € | 40-11% |
| 2023 | 294 630 € | 11.7% | 74 730 € | 123 900 € | 45-8% |
| 2022 | 263 750 € | - | 67 410 € | 112 110 € | 49 |