| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 137 448 € | - | - | - | - | - | - | 47 894 € | 89 554 € | 65 € | 47 687 € | 0 € | 390 € | 0 € | 0 € | 4522 € | - | 0 € | - | - | 45 934 € | 0 € | 45 934 € | - | 0 € | 45 934 € |
| 2024 | 135 000 € | - | - | - | - | - | - | 55 725 € | 79 275 € | 0 € | 42 330 € | 1150 € | 5073 € | 0 € | 0 € | 2877 € | - | 0 € | - | - | 35 899 € | 0 € | 35 899 € | - | 0 € | 35 899 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 76 831 € | 179 646 € | 212 419 € | 332 € | 469 228 € | 0 € | 0 € | 24 178 € | 24 178 € | 493 406 € | - | 47 176 € | 0 € | 0 € | 446 230 € | 493 406 € | 493 406 € |
| 2024 | 7876 € | 89 646 € | 296 912 € | 433 € | 394 867 € | 0 € | 0 € | 47 522 € | 47 522 € | 442 389 € | - | 42 093 € | 0 € | 0 € | 400 296 € | 442 389 € | 442 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 750 € | 63.3% | 1700 € | 5520 € | 20% |
| 2023 | 14 540 € | 121.6% | 1760 € | 5640 € | 20% |
| 2022 | 6560 € | - | 1100 € | 5400 € | 2 |