| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 538 397 € | - | - | - | - | - | - | 1 264 055 € | 274 342 € | 146 182 € | 26 467 € | 524 € | 1245 € | 0 € | 0 € | 311 € | - | 642 € | - | - | 100 641 € | 98 € | 100 543 € | - | 0 € | 100 543 € |
| 2023 | 2 069 684 € | - | - | - | - | - | - | 1 817 997 € | 251 687 € | 141 111 € | 31 657 € | 80 187 € | 1831 € | 0 € | 0 € | 0 € | - | 798 € | - | - | 156 477 € | 123 € | 156 354 € | - | 0 € | 156 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 230 783 € | 0 € | 356 533 € | 476 728 € | 1 064 044 € | 0 € | 0 € | 961 € | 961 € | 1 065 005 € | - | 313 934 € | 0 € | 0 € | 751 071 € | 1 065 005 € | 1 065 005 € |
| 2023 | 116 257 € | 0 € | 329 358 € | 553 382 € | 998 997 € | 0 € | 0 € | 55 € | 55 € | 999 052 € | - | 348 524 € | 0 € | 0 € | 650 528 € | 999 052 € | 999 052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 020 € | 53.8% | 13 770 € | 26 420 € | 30% |
| 2023 | 65 670 € | 29.4% | 13 410 € | 24 120 € | 30% |
| 2022 | 50 760 € | - | 22 370 € | 18 990 € | 3 |