| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 67 568 € | - | - | - | - | - | - | 50 566 € | 17 002 € | 0 € | 11 823 € | 0 € | 3334 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1845 € | 0 € | 1845 € | - | 0 € | 1845 € |
| 2019 | 133 862 € | - | - | - | - | - | - | 95 437 € | 38 425 € | 0 € | 10 033 € | 0 € | 2423 € | 0 € | 0 € | 3 € | - | 0 € | - | - | 25 972 € | 479 € | 25 493 € | - | 0 € | 25 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 9649 € | 0 € | 124 752 € | 0 € | 134 401 € | 0 € | 0 € | 0 € | 0 € | 134 401 € | - | 46 742 € | 0 € | 0 € | 87 659 € | 134 401 € | 134 401 € |
| 2019 | 102 € | 0 € | 106 403 € | 0 € | 106 505 € | 0 € | 0 € | 0 € | 0 € | 106 505 € | - | 20 691 € | 0 € | 0 € | 85 814 € | 106 505 € | 106 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 29 940 € | - | 1070 € | 490 € | - |