| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 977 € | - | - | - | - | - | - | 20 534 € | 21 443 € | 541 € | 1816 € | 24 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 108 € | 0 € | 19 108 € | - | 0 € | 19 108 € |
| 2024 | 27 802 € | - | - | - | - | - | - | 22 868 € | 4934 € | 0 € | 1748 € | 2000 € | 83 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5103 € | 0 € | 5103 € | - | 0 € | 5103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 248 € | 0 € | 2261 € | 580 € | 20 089 € | 0 € | 0 € | 5811 € | 5811 € | 25 900 € | - | 6426 € | 10 000 € | 0 € | 9474 € | 25 900 € | 25 900 € |
| 2024 | 1499 € | 0 € | 413 € | 0 € | 1912 € | 0 € | 0 € | 3388 € | 3388 € | 5300 € | - | 4934 € | 10 000 € | 0 € | -9634 € | 5300 € | 5300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2010 € | 69.0% | 1540 € | 2550 € | 10% |
| 2023 | 6490 € | 86.5% | 2340 € | 4570 € | 10% |
| 2022 | 3480 € | - | 910 € | 2970 € | 1 |