| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 437 € | - | - | - | - | - | - | 9154 € | 1283 € | 0 € | 4013 € | 2098 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -632 € | 50 € | -682 € | - | 0 € | -682 € |
| 2024 | 7599 € | - | - | - | - | - | - | 6699 € | 900 € | 0 € | 4245 € | 133 633 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 130 286 € | 0 € | 130 286 € | - | 0 € | 130 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3432 € | 0 € | 8109 € | 17 997 € | 29 538 € | 0 € | 0 € | 0 € | 0 € | 29 538 € | - | 325 492 € | 0 € | 0 € | -295 954 € | 29 538 € | 29 538 € |
| 2024 | 6153 € | 0 € | 8384 € | 17 905 € | 32 442 € | 0 € | 0 € | 0 € | 0 € | 32 442 € | - | 327 664 € | 0 € | 0 € | -295 222 € | 32 442 € | 32 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1030 € | 79.9% | 0 € | 0 € | - |
| 2023 | 5130 € | 87.8% | 140 € | 170 € | - |
| 2022 | 42 180 € | - | 10 180 € | 15 630 € | 1 |