| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 634 € | - | - | - | - | - | - | 20 024 € | 80 610 € | 26 414 € | 56 087 € | 50 € | 1211 € | 0 € | 0 € | 0 € | - | 78 € | - | - | -3130 € | 0 € | -3130 € | - | 0 € | -3130 € |
| 2023 | 137 123 € | - | - | - | - | - | - | 30 485 € | 106 638 € | 67 260 € | 34 477 € | 0 € | 781 € | 0 € | 0 € | 0 € | - | 157 € | - | - | 3963 € | 0 € | 3963 € | - | 0 € | 3963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2947 € | 0 € | 8170 € | 12 483 € | 23 600 € | 0 € | 0 € | 4664 € | 4664 € | 28 264 € | - | 17 481 € | 0 € | 0 € | 10 783 € | 28 264 € | 28 264 € |
| 2023 | 6145 € | 0 € | 7499 € | 9596 € | 23 240 € | 0 € | 0 € | 7708 € | 7708 € | 30 948 € | - | 17 035 € | 0 € | 0 € | 13 913 € | 30 948 € | 30 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 670 € | 20.1% | 7300 € | 14 680 € | 4-20% |
| 2023 | 48 370 € | 25.7% | 10 920 € | 20 230 € | 5+25% |
| 2022 | 38 470 € | - | 7340 € | 13 740 € | 4 |