| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 378 € | - | - | - | - | - | - | 114 144 € | 8234 € | 0 € | 1393 € | 38 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6770 € | 0 € | 6770 € | - | 0 € | 6770 € |
| 2023 | 92 584 € | - | - | - | - | - | - | 98 879 € | -6295 € | 0 € | 1160 € | 3 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7453 € | 0 € | -7453 € | - | 0 € | -7453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 872 € | 0 € | 1983 € | 0 € | 33 855 € | 0 € | 0 € | 4496 € | 4496 € | 38 351 € | - | 5363 € | 0 € | 0 € | 32 988 € | 38 351 € | 38 351 € |
| 2023 | 29 005 € | 0 € | 968 € | 0 € | 29 973 € | 0 € | 0 € | 1444 € | 1444 € | 31 417 € | - | 5199 € | 0 € | 0 € | 26 218 € | 31 417 € | 31 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 780 € | 14.3% | 13 530 € | 13 210 € | 30% |
| 2023 | 42 690 € | 11.7% | 13 370 € | 12 280 € | 3+50% |
| 2022 | 38 220 € | - | 11 580 € | 10 760 € | 2 |