| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 496 € | - | - | - | - | - | - | 44 322 € | 56 174 € | 272 € | 45 897 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 005 € | 0 € | 10 005 € | - | 0 € | 10 005 € |
| 2023 | 106 843 € | - | - | - | - | - | - | 54 343 € | 52 500 € | 265 € | 45 705 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6530 € | 625 € | 5905 € | - | 0 € | 5905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 245 € | 0 € | 0 € | 21 907 € | 54 152 € | 0 € | 0 € | 0 € | 0 € | 54 152 € | - | 23 844 € | 0 € | 0 € | 30 308 € | 54 152 € | 54 152 € |
| 2023 | 39 795 € | 0 € | 0 € | 19 772 € | 59 567 € | 0 € | 0 € | 0 € | 0 € | 59 567 € | - | 35 264 € | 0 € | 0 € | 24 303 € | 59 567 € | 59 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 510 € | 0.8% | 3360 € | 12 020 € | 4-20% |
| 2023 | 26 300 € | 4.9% | 2450 € | 12 110 € | 50% |
| 2022 | 27 660 € | - | 2820 € | 11 670 € | 5 |