| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 913 € | - | - | - | - | - | - | 46 661 € | -3748 € | 0 € | 521 € | 0 € | 75 771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -80 040 € | 0 € | -80 040 € | - | 0 € | -80 040 € |
| 2023 | 43 929 € | - | - | - | - | - | - | 35 303 € | 8626 € | 0 € | 619 € | 0 € | 80 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -72 149 € | 0 € | -72 149 € | - | 0 € | -72 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 952 € | 0 € | 0 € | 6650 € | 42 602 € | 0 € | 0 € | 1 344 848 € | 1 344 848 € | 1 387 450 € | - | 113 726 € | 41 500 € | 0 € | 1 232 224 € | 1 387 450 € | 1 387 450 € |
| 2023 | 62 389 € | 0 € | 0 € | 4000 € | 66 389 € | 0 € | 0 € | 1 356 664 € | 1 356 664 € | 1 423 053 € | - | 123 289 € | 37 500 € | 0 € | 1 262 264 € | 1 423 053 € | 1 423 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 250 € | 62.7% | 12 500 € | 21 730 € | 5+25% |
| 2023 | 19 210 € | 496.6% | 9090 € | 15 450 € | 4+100% |
| 2022 | 3220 € | - | 670 € | 1600 € | 2 |