| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 121 960 € | - | - | - | - | - | - | 99 052 € | 22 908 € | 0 € | 4956 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 952 € | 0 € | 17 952 € | - | 0 € | 17 952 € |
| 2022 | 70 971 € | - | - | - | - | - | - | 105 315 € | -34 344 € | 0 € | 3885 € | 29 000 € | 7000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 229 € | 0 € | -16 229 € | - | 0 € | -16 229 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 42 886 € | 0 € | 56 210 € | 27 952 € | 127 048 € | 0 € | 0 € | 25 096 € | 25 096 € | 152 144 € | - | 10 725 € | 0 € | 0 € | 141 419 € | 152 144 € | 152 144 € |
| 2022 | 84 563 € | 0 € | 12 246 € | 18 122 € | 114 931 € | 0 € | 0 € | 20 029 € | 20 029 € | 134 960 € | - | 11 493 € | 0 € | 0 € | 123 467 € | 134 960 € | 134 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 66.1% | 1070 € | 2090 € | 2-50% |
| 2023 | 9880 € | 182.3% | 3790 € | 7450 € | 4+100% |
| 2022 | 3500 € | - | 1170 € | 2540 € | 2 |