| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 460 473 € | - | - | - | - | - | - | 314 953 € | 145 520 € | 12 221 € | 96 606 € | 6145 € | 1437 € | 0 € | 0 € | 0 € | - | 1113 € | - | - | 40 288 € | 7100 € | 33 188 € | - | 0 € | 33 188 € |
| 2023 | 351 745 € | - | - | - | - | - | - | 231 382 € | 120 363 € | 452 € | 42 668 € | 1457 € | 10 575 € | 0 € | 0 € | 0 € | - | 1582 € | - | - | 66 543 € | 9588 € | 56 955 € | - | 0 € | 56 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 905 € | 0 € | 101 155 € | 10 707 € | 180 767 € | 0 € | 0 € | 3386 € | 3386 € | 184 153 € | - | 75 322 € | 38 096 € | 0 € | 70 735 € | 184 153 € | 184 153 € |
| 2023 | 100 942 € | 0 € | 51 156 € | 3466 € | 155 564 € | 0 € | 0 € | 14 821 € | 14 821 € | 170 385 € | - | 53 995 € | 50 443 € | 0 € | 65 947 € | 170 385 € | 170 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 160 € | 63.4% | 32 040 € | 57 450 € | 40% |
| 2023 | 97 390 € | 75.0% | 14 180 € | 28 310 € | 40% |
| 2022 | 55 650 € | - | 5650 € | 16 230 € | 4 |