| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 509 € | - | - | - | - | - | - | 47 757 € | 12 752 € | 0 € | 53 701 € | 2485 € | 12 699 € | 0 € | 0 € | 6574 € | - | 30 685 € | - | - | -75 274 € | 0 € | -75 274 € | - | 0 € | -75 274 € |
| 2024 | 89 109 € | - | - | - | - | - | - | 34 299 € | 54 810 € | 0 € | 52 536 € | 24 238 € | 0 € | 0 € | 0 € | 6130 € | - | 39 379 € | - | - | -6737 € | 0 € | -6737 € | - | 0 € | -6737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 242 € | 0 € | 313 € | 0 € | 39 555 € | 94 245 € | 0 € | 1 611 074 € | 1 705 319 € | 1 744 874 € | - | 88 308 € | 606 186 € | 0 € | 1 050 380 € | 1 744 874 € | 1 744 874 € |
| 2024 | 57 490 € | 0 € | 4872 € | 0 € | 62 362 € | 87 671 € | 0 € | 1 544 110 € | 1 631 781 € | 1 694 143 € | - | 68 489 € | 500 000 € | 0 € | 1 125 654 € | 1 694 143 € | 1 694 143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3300 € | 3400.0% | 2470 € | 4040 € | 20% |
| 2023 | 100 € | 87.0% | 2270 € | 3700 € | 20% |
| 2022 | 770 € | - | 1990 € | 3250 € | 2 |