| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 952 959 € | - | - | - | - | - | - | 606 974 € | 345 985 € | 34 823 € | 35 805 € | 788 € | 12 925 € | 0 € | 0 € | 9242 € | - | 24 100 € | - | - | 248 362 € | 0 € | 248 362 € | - | 0 € | 248 362 € |
| 2023 | 860 988 € | - | - | - | - | - | - | 589 511 € | 271 477 € | 22 029 € | 31 898 € | 8378 € | 20 604 € | 0 € | 0 € | 5705 € | - | 25 418 € | - | - | 185 611 € | 0 € | 185 611 € | - | 0 € | 185 611 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 384 € | 0 € | 3723 € | 1 358 878 € | 1 372 985 € | 0 € | 1200 € | 334 255 € | 335 455 € | 1 708 440 € | - | 42 826 € | 220 638 € | 0 € | 1 444 976 € | 1 708 440 € | 1 708 440 € |
| 2023 | 17 942 € | 0 € | 2487 € | 1 136 078 € | 1 156 507 € | 0 € | 0 € | 385 851 € | 385 851 € | 1 542 358 € | - | 28 423 € | 317 321 € | 0 € | 1 196 614 € | 1 542 358 € | 1 542 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 271 260 € | 22.9% | 20 430 € | 62 250 € | 18+6% |
| 2023 | 220 630 € | 15.7% | 12 550 € | 41 350 € | 17+21% |
| 2022 | 190 670 € | - | 8940 € | 30 420 € | 14 |