| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 255 914 € | - | - | - | - | - | - | 46 164 € | 209 750 € | 0 € | 85 095 € | 0 € | 0 € | 0 € | 0 € | 26 304 € | - | 0 € | - | - | 150 959 € | 0 € | 150 959 € | - | 0 € | 150 959 € |
| 2023 | 231 238 € | - | - | - | - | - | - | 46 045 € | 185 193 € | 0 € | 74 862 € | 0 € | 0 € | 0 € | 0 € | 11 595 € | - | 0 € | - | - | 121 926 € | 0 € | 121 926 € | - | 0 € | 121 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 057 € | 0 € | 51 117 € | 0 € | 71 174 € | 1 133 592 € | 0 € | 136 € | 1 133 728 € | 1 204 902 € | - | 64 118 € | 0 € | 0 € | 1 140 784 € | 1 204 902 € | 1 204 902 € |
| 2023 | 62 159 € | 0 € | 35 233 € | 0 € | 97 392 € | 948 792 € | 0 € | 232 € | 949 024 € | 1 046 416 € | - | 56 591 € | 0 € | 0 € | 989 825 € | 1 046 416 € | 1 046 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 090 € | 10.1% | 13 110 € | 20 530 € | 20% |
| 2023 | 40 970 € | 16.1% | 11 660 € | 18 160 € | 20% |
| 2022 | 48 840 € | - | 15 110 € | 22 610 € | 2 |