| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7800 € | - | - | - | - | - | - | 20 633 € | -12 833 € | 0 € | 33 052 € | 2869 € | 383 € | 113 089 € | 139 765 € | 57 916 € | - | 0 € | - | - | 267 371 € | 72 053 € | 195 318 € | - | 0 € | 195 318 € |
| 2023 | 7200 € | - | - | - | - | - | - | 23 785 € | -16 585 € | 29 151 € | 29 384 € | 0 € | 19 768 € | 0 € | 874 781 € | 97 704 € | - | 666 € | - | - | 876 931 € | 2650 € | 874 281 € | - | 0 € | 874 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 140 183 € | 0 € | 722 235 € | 0 € | 862 418 € | 1 304 033 € | 0 € | 73 965 € | 1 377 998 € | 2 240 416 € | - | 15 288 € | 0 € | 0 € | 2 225 128 € | 2 240 416 € | 2 240 416 € |
| 2023 | 41 427 € | 0 € | 903 149 € | 0 € | 944 576 € | 1 457 451 € | 0 € | 76 384 € | 1 533 835 € | 2 478 411 € | - | 8506 € | 0 € | 0 € | 2 469 905 € | 2 478 411 € | 2 478 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 820 € | 46.8% | 1800 € | 6100 € | 30% |
| 2023 | 131 210 € | 62.5% | 186 950 € | 5190 € | 30% |
| 2022 | 80 740 € | - | 2280 € | 6710 € | 3 |