| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 200 € | - | - | - | - | - | - | 0 € | 200 € | 0 € | 0 € | 0 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 € | 50 € | 7 € | - | 0 € | 7 € |
| 2024 | 440 € | - | - | - | - | - | - | 0 € | 440 € | 0 € | 0 € | 1772 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2093 € | 50 € | 2043 € | - | 0 € | 2043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 477 € | 78 932 € | 9136 € | 0 € | 88 545 € | 41 800 € | 0 € | 0 € | 41 800 € | 130 345 € | - | 11 580 € | 15 901 € | 0 € | 102 864 € | 130 345 € | 130 345 € |
| 2024 | 51 € | 78 932 € | 15 136 € | 0 € | 94 119 € | 36 300 € | 0 € | 0 € | 36 300 € | 130 419 € | - | 11 661 € | 15 901 € | 0 € | 102 857 € | 130 419 € | 130 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1100 € | 14.1% | 410 € | 680 € | 10% |
| 2022 | 1280 € | - | 550 € | 890 € | 1 |