| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 465 150 € | - | - | - | - | - | - | 1 593 398 € | -128 248 € | 0 € | 76 769 € | 127 205 € | 5284 € | 0 € | 0 € | 0 € | - | 42 384 € | - | - | -125 480 € | 0 € | -125 480 € | - | 0 € | -125 480 € |
| 2023 | 3 072 939 € | - | - | - | - | - | - | 3 153 773 € | -80 834 € | 0 € | 65 131 € | 169 768 € | 1613 € | 0 € | 0 € | 22 € | - | 107 487 € | - | - | -85 275 € | 0 € | -85 275 € | - | 0 € | -85 275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7073 € | 0 € | 117 192 € | 32 169 € | 156 434 € | 0 € | 0 € | 3 384 303 € | 3 384 303 € | 3 540 737 € | - | 1 946 961 € | 0 € | 0 € | 1 593 776 € | 3 540 737 € | 3 540 737 € |
| 2023 | 1592 € | 0 € | 221 011 € | 90 839 € | 313 442 € | 0 € | 0 € | 3 669 207 € | 3 669 207 € | 3 982 649 € | - | 1 861 946 € | 274 242 € | 0 € | 1 846 461 € | 3 982 649 € | 3 982 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 367 980 € | 14.1% | 17 330 € | 38 160 € | 70% |
| 2023 | 428 270 € | 30.6% | 32 610 € | 41 250 € | 7+17% |
| 2022 | 616 990 € | - | 19 960 € | 38 700 € | 6 |