| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 315 € | - | - | - | - | - | - | 75 337 € | 50 978 € | 1826 € | 25 335 € | 0 € | 1106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 711 € | 3775 € | 18 936 € | - | 0 € | 18 936 € |
| 2023 | 310 125 € | - | - | - | - | - | - | 71 113 € | 239 012 € | 850 € | 23 172 € | 0 € | 2536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 212 454 € | 8720 € | 203 734 € | - | 0 € | 203 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 849 € | 0 € | 85 073 € | 0 € | 203 922 € | 0 € | 0 € | 46 685 € | 46 685 € | 250 607 € | - | 1074 € | 0 € | 0 € | 249 533 € | 250 607 € | 250 607 € |
| 2023 | 138 611 € | 0 € | 99 475 € | 0 € | 238 086 € | 0 € | 0 € | 33 782 € | 33 782 € | 271 868 € | - | 26 172 € | 0 € | 0 € | 245 696 € | 271 868 € | 271 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1800 € | 82.7% | 1030 € | 1850 € | 1-50% |
| 2023 | 10 420 € | 27.5% | 1750 € | 3240 € | 2+100% |
| 2022 | 14 370 € | - | 1640 € | 2790 € | 1 |