| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 480 228 € | - | - | - | - | - | - | 499 732 € | -19 504 € | 0 € | 14 188 € | 0 € | 11 094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 786 € | 0 € | -44 786 € | - | 0 € | -44 786 € |
| 2023 | 564 120 € | - | - | - | - | - | - | 572 018 € | -7898 € | 0 € | 17 486 € | 579 € | 7332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 137 € | 0 € | -32 137 € | - | 0 € | -32 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7583 € | 0 € | 10 874 € | 4604 € | 23 061 € | 0 € | 0 € | 6579 € | 6579 € | 29 640 € | - | 85 894 € | 0 € | 0 € | -56 254 € | 29 640 € | 29 640 € |
| 2023 | 33 916 € | 0 € | 16 271 € | 7560 € | 57 747 € | 0 € | 0 € | 5306 € | 5306 € | 63 053 € | - | 74 520 € | 0 € | 0 € | -11 467 € | 63 053 € | 63 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 400 € | 17.2% | 23 740 € | 55 530 € | 14-18% |
| 2023 | 140 500 € | 83.6% | 21 910 € | 59 880 € | 17+13% |
| 2022 | 76 540 € | - | 11 840 € | 38 360 € | 15 |