| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 529 374 € | - | - | - | - | - | - | 457 126 € | 72 248 € | 50 € | 29 299 € | 5228 € | 0 € | 0 € | 0 € | 0 € | - | 2151 € | - | - | 45 976 € | 7785 € | 38 191 € | - | 0 € | 38 191 € |
| 2023 | 459 253 € | - | - | - | - | - | - | 309 634 € | 149 619 € | 0 € | 56 857 € | 2012 € | 7133 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 641 € | 0 € | 87 641 € | - | 34 375 € | 53 266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 198 € | 0 € | 61 139 € | 39 092 € | 100 429 € | 0 € | 0 € | 3645 € | 3645 € | 104 074 € | - | 13 379 € | 0 € | 0 € | 90 695 € | 104 074 € | 104 074 € |
| 2023 | 180 € | 0 € | 52 610 € | 58 638 € | 111 428 € | 0 € | 0 € | 6968 € | 6968 € | 118 396 € | - | 27 416 € | 0 € | 9281 € | 81 699 € | 118 396 € | 109 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 530 € | 13.9% | 18 560 € | 42 410 € | 13+8% |
| 2023 | 80 800 € | 19.9% | 15 830 € | 52 850 € | 12-25% |
| 2022 | 67 370 € | - | 14 910 € | 45 210 € | 16 |