| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 792 818 € | - | - | - | - | - | - | 3 375 655 € | 417 163 € | 0 € | 101 926 € | 1685 € | 39 114 € | 0 € | 0 € | 83 € | - | 1726 € | - | - | 276 165 € | 86 087 € | 190 078 € | - | 186 000 € | 4078 € |
| 2023 | 3 309 786 € | - | - | - | - | - | - | 2 836 330 € | 473 456 € | 0 € | 78 475 € | 15 156 € | 12 000 € | 0 € | 0 € | 0 € | - | 1056 € | - | - | 397 081 € | 25 517 € | 371 564 € | - | 102 070 € | 269 494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 084 € | 0 € | 270 288 € | 38 711 € | 364 083 € | 0 € | 911 € | 83 770 € | 84 681 € | 448 764 € | - | 351 480 € | 86 461 € | 0 € | 10 823 € | 448 764 € | 448 764 € |
| 2023 | 331 653 € | 0 € | 269 150 € | 35 126 € | 635 929 € | 0 € | 0 € | 31 379 € | 31 379 € | 667 308 € | - | 382 346 € | 12 622 € | 0 € | 272 340 € | 667 308 € | 667 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 088 370 € | 38.1% | 180 870 € | 405 710 € | 108+26% |
| 2023 | 787 870 € | 191.4% | 133 570 € | 285 950 € | 86+126% |
| 2022 | 270 350 € | - | 53 390 € | 116 820 € | 38 |