| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 258 087 € | - | - | - | - | - | - | 1 670 940 € | 587 147 € | 213 184 € | 145 690 € | 4728 € | 0 € | 0 € | 0 € | 0 € | - | 5845 € | - | - | 227 156 € | 31 563 € | 195 593 € | - | 0 € | 195 593 € |
| 2024 | 2 460 227 € | - | - | - | - | - | - | 1 919 978 € | 540 249 € | 277 948 € | 118 758 € | 11 265 € | 0 € | 0 € | 0 € | 0 € | - | 6366 € | - | - | 148 442 € | 13 795 € | 134 647 € | - | 0 € | 134 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 83 581 € | 0 € | 201 677 € | 17 806 € | 303 064 € | 0 € | 133 € | 332 592 € | 332 725 € | 635 789 € | - | 169 570 € | 139 184 € | 0 € | 327 035 € | 635 789 € | 635 789 € |
| 2024 | 29 705 € | 0 € | 221 594 € | 31 684 € | 282 983 € | 0 € | 833 € | 190 551 € | 191 384 € | 474 367 € | - | 130 343 € | 86 582 € | 0 € | 257 442 € | 474 367 € | 474 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 351 490 € | 10.8% | 51 650 € | 68 230 € | 9-10% |
| 2023 | 393 930 € | 68.3% | 60 800 € | 66 890 € | 10+43% |
| 2022 | 234 060 € | - | 45 210 € | 38 600 € | 7 |