| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 242 093 € | - | - | - | - | - | - | 184 858 € | 57 235 € | 30 786 € | 354 € | 156 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 251 € | 12 027 € | 14 224 € | - | 0 € | 14 224 € |
| 2023 | 142 082 € | - | - | - | - | - | - | 97 310 € | 44 772 € | 25 360 € | 338 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 19 072 € | 0 € | 19 072 € | - | 0 € | 19 072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 271 € | 0 € | 1066 € | 460 € | 31 797 € | 0 € | 0 € | 0 € | 0 € | 31 797 € | - | 14 728 € | 0 € | 0 € | 17 069 € | 31 797 € | 31 797 € |
| 2023 | 50 649 € | 0 € | 3622 € | 314 € | 54 585 € | 0 € | 0 € | 0 € | 0 € | 54 585 € | - | 3632 € | 0 € | 0 € | 50 953 € | 54 585 € | 54 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5500 € | 3.2% | 1480 € | 5220 € | 50% |
| 2023 | 5330 € | 13.4% | 1500 € | 4230 € | 5+25% |
| 2022 | 4700 € | - | 800 € | 2990 € | 4 |