| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 504 258 € | - | - | - | - | - | - | 444 435 € | 59 823 € | 15 825 € | 6165 € | 0 € | 21 416 € | 0 € | 0 € | 0 € | - | 1432 € | - | - | 14 985 € | 240 € | 14 745 € | - | 0 € | 14 745 € |
| 2023 | 596 278 € | - | - | - | - | - | - | 525 193 € | 71 085 € | 20 817 € | 5648 € | 0 € | 38 633 € | 0 € | 0 € | 0 € | - | 691 € | - | - | 5296 € | 124 € | 5172 € | - | 0 € | 5172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5404 € | 0 € | 12 290 € | 57 877 € | 75 571 € | 4000 € | 0 € | 26 166 € | 30 166 € | 105 737 € | - | 75 088 € | 5423 € | 0 € | 25 226 € | 105 737 € | 105 737 € |
| 2023 | 6699 € | 0 € | 12 628 € | 47 326 € | 66 653 € | 0 € | 0 € | 28 603 € | 28 603 € | 95 256 € | - | 68 297 € | 16 478 € | 0 € | 10 481 € | 95 256 € | 95 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 190 € | 11.5% | 1800 € | 10 430 € | 3-25% |
| 2023 | 93 990 € | 11.7% | 2510 € | 11 000 € | 40% |
| 2022 | 106 390 € | - | 5760 € | 14 270 € | 4 |