| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3456 € | - | - | - | - | - | - | 763 € | 2693 € | 224 € | 827 € | 29 386 € | 290 € | 0 € | 0 € | 0 € | - | 29 € | - | - | 30 709 € | 0 € | 30 709 € | - | 0 € | 30 709 € |
| 2024 | 33 874 € | - | - | - | - | - | - | 22 866 € | 11 008 € | 12 295 € | 3857 € | 16 078 € | 703 € | 0 € | 0 € | 0 € | - | 3515 € | - | - | 6716 € | 25 € | 6691 € | - | 0 € | 6691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1053 € | 0 € | 48 € | 0 € | 1101 € | 0 € | 0 € | 0 € | 0 € | 1101 € | - | 4305 € | 0 € | 0 € | -3204 € | 1101 € | 1101 € |
| 2024 | 2090 € | 0 € | 65 € | 0 € | 2155 € | 0 € | 0 € | 0 € | 0 € | 2155 € | - | 36 068 € | 0 € | 0 € | -33 913 € | 2155 € | 2155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 080 € | 46.8% | 3780 € | 8330 € | 3-50% |
| 2023 | 49 000 € | 3.3% | 7980 € | 19 280 € | 6-14% |
| 2022 | 50 670 € | - | 7470 € | 20 520 € | 7 |