| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 500 € | - | - | - | - | - | - | 0 € | 500 € | 0 € | 1157 € | 15 € | 0 € | 25 000 € | 0 € | 2022 € | - | 2574 € | - | - | 23 806 € | 50 € | 23 756 € | - | 0 € | 23 756 € |
| 2023 | 500 € | - | - | - | - | - | - | 0 € | 500 € | 0 € | 1694 € | 0 € | 2 € | 143 000 € | 0 € | 0 € | - | 0 € | - | - | 141 804 € | 0 € | 141 804 € | - | 0 € | 141 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 582 € | 0 € | 699 € | 0 € | 1281 € | 664 601 € | 0 € | 0 € | 664 601 € | 665 882 € | - | 21 047 € | 547 000 € | 0 € | 97 835 € | 665 882 € | 665 882 € |
| 2023 | 239 € | 0 € | 134 055 € | 0 € | 134 294 € | 646 001 € | 0 € | 0 € | 646 001 € | 780 295 € | - | 7216 € | 596 000 € | 0 € | 177 079 € | 780 295 € | 780 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 400 € | - | 130 € | 210 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |