| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 85 805 € | - | - | - | - | - | - | 21 417 € | 64 388 € | 0 € | 14 549 € | 0 € | 3464 € | 0 € | 0 € | 19 779 € | - | 333 € | - | - | 65 821 € | 37 € | 65 784 € | - | 0 € | 65 784 € |
| 2024 | 83 755 € | - | - | - | - | - | - | 11 215 € | 72 540 € | 0 € | 12 426 € | 0 € | 3255 € | 0 € | 0 € | 2370 € | - | 0 € | - | - | 59 229 € | 0 € | 59 229 € | - | 0 € | 59 229 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 438 € | 0 € | 415 917 € | 0 € | 451 355 € | 0 € | 0 € | 667 169 € | 667 169 € | 1 118 524 € | - | 74 195 € | 12 588 € | 0 € | 1 031 741 € | 1 118 524 € | 1 118 524 € |
| 2024 | 1092 € | 0 € | 413 480 € | 0 € | 414 572 € | 0 € | 0 € | 650 884 € | 650 884 € | 1 065 456 € | - | 99 499 € | 0 € | 0 € | 965 957 € | 1 065 456 € | 1 065 456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4610 € | 29.9% | 1870 € | 3050 € | 20% |
| 2023 | 3550 € | 8.9% | 1610 € | 2630 € | 20% |
| 2022 | 3260 € | - | 1320 € | 2150 € | 2 |