| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3167 € | - | - | - | - | - | - | 2708 € | 459 € | 0 € | 867 € | 1084 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 634 € | 0 € | 634 € | - | 0 € | 634 € |
| 2023 | 5707 € | - | - | - | - | - | - | 4570 € | 1137 € | 0 € | 782 € | 0 € | 297 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 € | 0 € | 58 € | - | 0 € | 58 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 21 € | 0 € | 0 € | -21 € | 0 € | 0 € |
| 2023 | 156 € | 0 € | 121 € | 1108 € | 1385 € | 0 € | 0 € | 557 € | 557 € | 1942 € | - | 2597 € | 0 € | 0 € | -655 € | 1942 € | 1942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 41.9% | 0 € | 350 € | 1-50% |
| 2023 | 620 € | 10.1% | 0 € | 620 € | 20% |
| 2022 | 690 € | - | 0 € | 690 € | 2 |