| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 279 890 € | - | - | - | - | - | - | 0 € | 279 890 € | 222 743 € | 29 675 € | 0 € | 2779 € | 0 € | 0 € | 17 420 € | - | 0 € | - | - | 42 113 € | 14 502 € | 27 611 € | - | 0 € | 27 611 € |
| 2023 | 358 840 € | - | - | - | - | - | - | 0 € | 358 840 € | 261 842 € | 25 819 € | 0 € | 2600 € | 0 € | 0 € | 3887 € | - | 0 € | - | - | 72 466 € | 546 € | 71 920 € | - | 0 € | 71 920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 631 208 € | 0 € | 19 095 € | 0 € | 650 303 € | 0 € | 0 € | 2710 € | 2710 € | 653 013 € | - | 24 699 € | 0 € | 0 € | 628 314 € | 653 013 € | 653 013 € |
| 2023 | 650 186 € | 0 € | 18 740 € | 0 € | 668 926 € | 0 € | 0 € | 4504 € | 4504 € | 673 430 € | - | 16 728 € | 0 € | 0 € | 656 702 € | 673 430 € | 673 430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 970 € | 10.6% | 2120 € | 8090 € | 30% |
| 2023 | 61 460 € | 19.5% | 5050 € | 7070 € | 3+50% |
| 2022 | 51 430 € | - | 590 € | 5870 € | 2 |