| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3840 € | - | - | - | - | - | - | 0 € | 3840 € | 0 € | 1708 € | 2059 € | 0 € | 0 € | 0 € | 2271 € | - | 3030 € | - | - | 3432 € | 0 € | 3432 € | - | 0 € | 3432 € |
| 2023 | 3840 € | - | - | - | - | - | - | 0 € | 3840 € | 0 € | 923 € | 38 112 € | 0 € | 0 € | 0 € | 10 375 € | - | 4402 € | - | - | 47 002 € | 278 € | 46 724 € | - | 0 € | 46 724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 304 € | 0 € | 187 370 € | 0 € | 187 674 € | 692 € | 0 € | 9666 € | 10 358 € | 198 032 € | - | 31 296 € | 100 785 € | 0 € | 65 951 € | 198 032 € | 198 032 € |
| 2023 | 981 € | 0 € | 219 330 € | 0 € | 220 311 € | 692 € | 0 € | 0 € | 692 € | 221 003 € | - | 67 489 € | 100 785 € | 0 € | 52 729 € | 221 003 € | 221 003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1010 € | 44.3% | 530 € | 200 € | 10% |
| 2023 | 700 € | 204.3% | 490 € | 200 € | 10% |
| 2022 | 230 € | - | 90 € | 140 € | 1 |